Incorporated in 2016, WeWork India Management Limited is a flexible workspace operator in India.[1]
Prices delayed · Fundamentals as reported · checked 30 Oct, 10:15 am ISTData as published. No model runs on this page.
A next-day technical read — trend, RSI, ATR and volume distilled into a directional read with a calibrated range, scored against tomorrow's close. Sign in to run it.
Automated flags from the reported numbers. Context, not a call.
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales + | 469 | 490 | 536 | 534 | 573 | 632 | 693 | 680 | 765 |
| Expenses + | 171 | 178 | 193 |
Generated on demand from the fundamentals above plus a live web scan. Takes one to two minutes.
The business narrative, written down and turned into explicit assumptions.
A valuation from those assumptions, under bull, base and bear cases.
Where today's price sits relative to that range.
| 199 |
| 192 |
| 225 |
| 243 |
| 243 |
| 275 |
| Operating Profit | 298 | 312 | 343 | 335 | 381 | 407 | 449 | 437 | 490 |
| OPM % | 64% | 64% | 64% | 63% | 66% | 64% | 65% | 64% | 64% |
| Other Income + | 30 | -29 | 15 | 10 | 11 | 5 | 19 | 17 | 19 |
| Interest | 157 | 160 | 148 | 136 | 153 | 152 | 159 | 176 | 175 |
| Depreciation | 202 | 206 | 223 | 223 | 231 | 245 | 267 | 283 | 314 |
| Profit before tax | -31 | -84 | -13 | -15 | 7 | 15 | 42 | -5 | 19 |
| Tax % | -752% | 0% | -393% | 0% | 0% | 0% | -53% | 0% | 0% |
| Net Profit + | 204 | -84 | 37 | -15 | 7 | 15 | 64 | -5 | 19 |
| EPS in Rs | 26.58 | -6.61 | 2.80 | -1.09 | 0.55 | 1.12 | 4.75 | -0.33 | 1.40 |
| Raw PDF |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 57 | 302 | 691 | 640 | 784 | 1,314 | 1,662 | 1,942 | 2,432 | 2,770 |
| Expenses + | 117 | 421 | 763 | 825 | 378 | 516 | 614 | 704 | 859 | 986 |
| Operating Profit | -61 | -119 | -72 | -185 | 406 | 798 | 1,048 | 1,238 | 1,573 | 1,784 |
| OPM % | -107% | -39% | -10% | -29% | 52% | 61% | 63% | 64% | 65% | 64% |
| Other Income + | 2 | 2 | 18 | -8 | 52 | 108 | 72 | 28 | 45 | 60 |
| Interest | 2 | 9 | 46 | 122 | 390 | 414 | 508 | 598 | 601 | 663 |
| Depreciation | 15 | 112 | 218 | 334 | 712 | 636 | 743 | 823 | 966 | 1,109 |
| Profit before tax | -76 | -238 | -317 | -648 | -643 | -145 | -131 | -155 | 50 | 72 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -184% | -44% | |
| Net Profit + | -76 | -238 | -317 | -648 | -643 | -145 | -131 | 130 | 72 | 94 |
| EPS in Rs | -270.64 | -848.21 | -1,133.61 | -2,314.86 | -83.83 | -18.84 | -17.05 | 9.74 | 5.33 | 6.94 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 55 | 55 | 197 | 134 | 135 | 139 |
| Reserves | -84 | -321 | -605 | -1,239 | -210 |
| -346 |
| -628 |
| 75 |
| 170 |
| 208 |
| Borrowings + | 350 | 1,023 | 1,550 | 2,250 | 292 | 481 | 625 | 4,272 | 5,550 | 5,623 |
| Other Liabilities + | 154 | 486 | 742 | 628 | 3,835 | 4,219 | 4,291 | 914 | 1,240 | 1,401 |
| Total Liabilities | 423 | 1,190 | 1,689 | 1,642 | 3,972 | 4,410 | 4,485 | 5,395 | 7,095 | 7,370 |
| Fixed Assets + | 268 | 759 | 1,079 | 823 | 3,314 | 3,569 | 3,594 | 4,309 | 5,774 | 5,937 |
| CWIP | 37 | 35 | 7 | 0 | 1 | 13 | 15 | 34 | 38 | 45 |
| Investments | 1 | 1 | 105 | 86 | 0 | 62 | 189 | 61 | 283 | 411 |
| Other Assets + | 117 | 394 | 497 | 733 | 657 | 767 | 687 | 991 | 999 | 977 |
| Total Assets | 423 | 1,190 | 1,689 | 1,642 | 3,972 | 4,410 | 4,485 | 5,395 | 7,095 | 7,370 |