Incorporated in December 2014, Urban Company is a technology-driven, full-stack online marketplace offering home and beauty services.[1]
Prices delayed · Fundamentals as reported · checked 30 Oct, 10:17 am ISTData as published. No model runs on this page.
A next-day technical read — trend, RSI, ATR and volume distilled into a directional read with a calibrated range, scored against tomorrow's close. Sign in to run it.
Automated flags from the reported numbers. Context, not a call.
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales + | 277 | 288 | 298 | 367 | 380 | 383 | 426 | 528 | 537 |
| Expenses + | 294 | 290 | 317 |
Generated on demand from the fundamentals above plus a live web scan. Takes one to two minutes.
The business narrative, written down and turned into explicit assumptions.
A valuation from those assumptions, under bull, base and bear cases.
Where today's price sits relative to that range.
| 381 |
| 459 |
| 425 |
| 545 |
| 626 |
| 733 |
| Operating Profit | -16 | -2 | -19 | -13 | -79 | -42 | -120 | -97 | -196 |
| OPM % | -6% | -0.7% | -6% | -3.6% | -21% | -11% | -28% | -18% | -36% |
| Other Income + | 27 | 30 | 32 | 31 | 33 | 36 | 37 | 33 | 41 |
| Interest | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Depreciation | 10 | 9 | 9 | 10 | 10 | 12 | 14 | 16 | 17 |
| Profit before tax | -2 | 16 | 1 | 6 | -59 | -21 | -100 | -84 | -175 |
| Tax % | 0% | -1,315% | 301% | -23% | 0% | 1% | 61% | 10% | 4% |
| Net Profit + | -2 | 232 | -3 | 7 | -59 | -21 | -161 | -92 | -182 |
| EPS in Rs | -93.43 | 11,870.97 | -0.06 | 0.14 | -0.41 | -0.15 | -1.05 | -0.60 | -1.18 |
| Raw PDF |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales + | 219 | 248 | 438 | 637 | 828 | 1,144 | 1,556 | 1,874 |
| Expenses + | 391 | 503 | 987 | 1,000 | 974 | 1,184 | 1,809 | 2,329 |
| Operating Profit | -173 | -256 | -549 | -364 | -146 | -40 | -254 | -455 |
| OPM % | -79% | -103% | -126% | -57% | -18% | -3.5% | -16% | -24% |
| Other Income + | 44 | 42 | 72 | 90 | 100 | 116 | 137 | 147 |
| Interest | 8 | 10 | 8 | 8 | 10 | 11 | 12 | 13 |
| Depreciation | 19 | 26 | 28 | 31 | 37 | 37 | 45 | 59 |
| Profit before tax | -155 | -249 | -514 | -312 | -93 | 29 | -175 | -380 |
| Tax % | 0% | 0% | 0% | 0% | 0% | -740% | 34% | |
| Net Profit + | -155 | -249 | -514 | -312 | -93 | 240 | -235 | -457 |
| EPS in Rs | -11,782.84 | -14,926.95 | -27,791.35 | -16,890.81 | -5,009.18 | 4.90 | -1.52 | -2.98 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 49 | 146 | 148 |
| Reserves | 631 | 454 | 1,551 | 1,339 | 1,292 | 1,746 | 1,997 | 1,832 |
| Borrowings + | 0 | 0 | 0 | 102 | 104 | 120 | 136 | 142 |
| Other Liabilities + | 182 | 193 | 243 | 195 | 248 | 294 | 439 | 533 |
| Total Liabilities | 813 | 647 | 1,794 | 1,636 | 1,645 | 2,210 | 2,718 | 2,654 |
| Fixed Assets + | 126 | 92 | 87 | 121 | 117 | 127 | 158 | 181 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 479 | 371 | 922 | 1,009 | 762 | 1,091 | 1,262 | 1,254 |
| Other Assets + | 208 | 185 | 785 | 506 | 766 | 992 | 1,298 | 1,219 |
| Total Assets | 813 | 647 | 1,794 | 1,636 | 1,645 | 2,210 | 2,718 | 2,654 |